Настоящее Соглашение вступает в силу с даты его подписания обеими Сторонами.
Совершено в г. Москве 28 марта 2005 года в двух экземплярах, каждый на русском и английском языках, причем оба текста имеют равную юридическую силу.
Приложение № 1
к Соглашению
между Правительством Российской
Федерации и Правительством Федеративной
Демократической Республики Эфиопия об
урегулировании задолженности Федеративной
Демократической Республики Эфиопия перед
Российской Федерацией по ранее
предоставленным кредитам
ГРАФИК ПОГАШЕНИЯ КОНСОЛИДИРУЕМЫХ СУММ ПО СОГЛАШЕНИЮ
(ДОПОЛНЕНИЕ ОТ 21.12.2001 — СТАТЬЯ 1, П. П. 1 И 2)
И НАЧИСЛЕННЫХ НА НИХ ПРОЦЕНТОВ
N сем. | Доля о.д. (%) | Сумма платежа в долл. США | Дата платежа | № сем | Доля о.д. (%) | Сумма платежа в долл США | Дата платежа |
| основой долг | проценты | основой долг | проценты |
| 1 | 0,16 | 0,00 | 0,00 | 31.03.03 | 2 | 0,17 | 0,00 | 0,00 | 30.09.03 |
| 3 | 0,19 | 0,00 | 0,00 | 31.03.04 | 4 | 0,20 | 240 664,23 | 618 176,90 | 30.09.04 |
| 5 | 0,21 | 252 697,44 | 613 562,86 | 31.03.05 | 6 | 0,22 | 264 730,65 | 615 629,12 | 30.09.05 |
| 7 | 0,24 | 288 797,07 | 610 905,40 | 31.03.06 | 8 | 0,25 | 300 830,28 | 612 770,65 | 30.09.06 |
| 9 | 0,27 | 324 896,71 | 607 877,14 | 31.03.07 | 10 | 0,28 | 336 929,92 | 609 539,32 | 30.09.07 |
| 11 | 0,30 | 360 996,34 | 607 799,38 | 31.03.08 | 12 | 0,32 | 385 062,76 | 605 935,16 | 30.09.08 |
| 13 | 0,33 | 397 095,97 | 600 646,40 | 31.03.09 | 14 | 0,35 | 421 162,40 | 601 896,00 | 30.09.09 |
| 15 | 0,37 | 445 228,82 | 596 443,91 | 31.03.10 | 16 | 0,40 | 481 328,45 | 597 421,86 | 30.09.10 |
| 17 | 0,42 | 505 394,88 | 591 685,21 | 31.03.11 | 18 | 0,44 | 529 461,30 | 592 326,32 | 30.09.11 |
| 19 | 0,47 | 565 560,93 | 589 592,12 | 31.03.12 | 20 | 0,49 | 589 627,36 | 586 671,50 | 30.09.12 |
| 21 | 0,52 | 625 726,99 | 580 437,39 | 31.03.13 | 22 | 0,55 | 661 826,62 | 580 395,28 | 30.09.13 |
| 23 | 0,58 | 697 926,26 | 573 824,65 | 31.03.14 | 24 | 0,61 | 734 025,89 | 573 373,37 | 30.09.14 |
| 25 | 0,64 | 770 125,53 | 566 470,30 | 31.03.15 | 26 | 0,68 | 818 258,37 | 565 605,76 | 30.09.15 |
| 27 | 0,71 | 854 358,01 | 561 380,19 | 31.03.16 | 28 | 0,75 | 902 490,85 | 556 968,19 | 30.09.16 |
| 29 | 0,79 | 950 623,70 | 549 289,55 | 31.03.17 | 30 | 0,83 | 998 756,54 | 547 398,50 | 30.09.17 |
| 31 | 0,88 | 1 058 922,60 | 539 277,75 | 31.03.18 | 32 | 0,92 | 1 107 055,44 | 536 772,42 | 30.09.18 |
| 33 | 0,97 | 1 167 221,50 | 528 153,52 | 31.03.19 | 34 | 1,02 | 1 227 387,56 | 525 027,81 | 30.09.19 |
| 35 | 1,08 | 1 299 586,83 | 518 689,44 | 31.03.20 | 36 | 1,13 | 1 359 752,88 | 511 978,23 | 30.09.20 |
| 37 | 1,19 | 1 431 952,15 | 502 197,00 | 31.03.21 | 38 | 1,26 | 1 516 184,63 | 497 561,56 | 30.09.21 |
| 39 | 1,32 | 1 588 383,90 | 487 055,69 | 31.03.22 | 40 | 1,39 | 1 672 616,38 | 481 529,23 | 30.09.22 |
| 41 | 1,46 | 1 756 848,86 | 470 307,55 | 31.03.23 | 42 | 1,54 | 1 853 114,55 | 463 819,10 | 30.09.23 |
| 43 | 1,62 | 1 949 380,24 | 454 249,41 | 31.03.24 | 44 | 1,70 | 2 045 645,93 | 444 182,60 | 30.09.24 |
| 45 | 1,79 | 2 153 944,83 | 431 249,16 | 31.03.25 | 46 | 1,88 | 2 262 243,73 | 422 495,45 | 30.09.25 |
| 47 | 1,98 | 2 382 575,85 | 408 568,10 | 31 03.26 | 48 | 2,08 | 2 502 907,96 | 398 509,09 | 30.09.26 |
| 49 | 2,19 | 2 635 273,29 | 383 476,79 | 31 03.27 | 50 | 2,30 | 2 767 638,61 | 371 974,96 | 30.09.27 |
| 51 | 2,42 | 2 912 037,15 | 357 682,57 | 31.03.28 | 52 | 2,54 | 3 056 435,68 | 342 644,49 | 30.09.28 |
| 53 | 2,67 | 3 212 867,43 | 325 074,60 | 31.03.29 | 54 | 2,81 | 3 381 332,39 | 310 269,12 | 30.09.29 |
| 55 | 2,95 | 3 549 797,35 | 291 207,51 | 31.03.30 | 56 | 3,10 | 3 730 295,52 | 274 476,01 | 30.09.30 |
| 57 | 3,26 | 3 922 826,90 | 253 817,75 | 31.03.31 | 58 | 3,42 | 4 115 358,28 | 234 954,45 | 30.09.31 |
| 59 | 3,59 | 4 319 922,87 | 213 702,29 | 31.03.32 | 60 | 3,78 | 4 548 553,89 | 191 393,73 | 30.09.32 |
| 61 | 3,97 | 4 777 184,91 | 166 986,99 | 31.03.33 | 62 | 4,17 | 5 017 849,13 | 143 234,60 | 30.09.33 |
| 63 | 4,38 | 5 270 546,57 | 116 680,77 | 31.03 34 | 64 | 4,60 | 5 535 277,22 | 90 104,19 | 30.09.34 |
| 65 | 4,84 | 5 824 074,29 | 61 183,24 | 31.03.35 | 66 | 5,06 | 6 088 804,97 | 31 443,27 | 30.09.35 |
| | | | | | | 119 706 386,54 | 28 695 952,87 | |
Приложение № 2
к Соглашению
между Правительством Российской
Федерации и Правительством Федеративной
Демократической Республики Эфиопия об
урегулировании задолженности Федеративной
Демократической Республики Эфиопия перед
Российской Федерацией по ранее
предоставленным кредитам
ГРАФИК ПОГАШЕНИЯ КОНСОЛИДИРУЕМЫХ СУММ ПО СОГЛАШЕНИЮ
(ДОПОЛНЕНИЕ ОТ 21.12.2001 — СТ. 1 П. П. 3 И 4) И НАЧИСЛЕННЫХ
НА НИХ ПРОЦЕНТОВ
| № сем. | Доля основного долга в % | Сумма платежа в долларах США | Дата платежа |
| основной долг | проценты |
| 1 | | | 0,00 | 31.03.03 |
| 2 | | | 0,00 | 30 09.03 |
| 3 | | | 0,00 | 31.03.04 |
| 4 | | | 1 428 792,52 | 30.09.04 |
| 5 | | | 1 420 984,91 | 31.03.05 |
| 6 | | | 1 428 792,52 | 30 09 05 |
| 7 | | | 1 420 984,91 | 31.03.06 |
| 8 | | | 1 428 792,52 | 30.09.06 |
| 9 | | | 1 420 984,91 | 31.03.07 |
| 10 | | | 1 428 792,52 | 30.09.07 |
| 11 | | | 1 428 792,52 | 31.03.08 |
| 12 | | | 1 428 792,52 | 30.09.08 |
| 13 | 0,12 | 52 611,28 | 1 420 984,91 | 31.03.09 |
| 14 | 0,20 | 87 685,46 | 1 427 077,97 | 30.09.09 |
| 15 | 0,28 | 122 759,64 | 1 416 437,76 | 31.03.10 |
| 16 | 0,38 | 166 602,37 | 1 420 219,76 | 30.09.10 |
| 17 | 0,48 | 210 445,10 | 1 407 059,26 | 31.03.11 |
| 18 | 0,58 | 254 287,83 | 1 407 932,15 | 30.09.11 |
| 19 | 0,70 | 306 899,11 | 1 399 645,15 | 31.03.12 |
| 20 | 0,82 | 359 510,38 | 1 389 643,60 | 30.09.12 |
| 21 | 0,94 | 412 121,66 | 1 370 397,85 | 31.03.13 |
| 22 | 1,08 | 473 501,48 | 1 364 496,86 | 30.09.13 |
| 23 | 1,22 | 534 881,30 | 1 341 693,95 | 31.03.14 |
| 24 | 1,36 | 596 261,12 | 1 331 634,63 | 30.09.14 |
| 25 | 1,52 | 666 409,49 | 1 305 032,54 | 31.03.15 |
| 26 | 1,70 | 745 326,40 | 1 290 485,40 | 30.09.15 |
| 27 | 1,86 | 815 474,77 | 1 266 195,93 | 31.03 16 |
| 28 | 2,06 | 903 160,23 | 1 239 620,39 | 30.09.16 |
| 29 | 2,26 | 990 845,69 | 1 203 574,22 | 31 03.17 |
| 30 | 2,46 | 1 078 531,15 | 1 177 896,55 | 30.09.17 |
| 31 | 2,68 | 1 174 985,16 | 1 136 503,73 | 31.03.18 |
| 32 | 2,92 | 1 280 207,71 | 1 104 456,62 | 30.09.18 |
| 33 | 3,18 | 1 394 198,80 | 1 056 928,58 | 31.03.19 |
| 34 | 3,44 | 1 508 189,90 | 1 017 300,27 | 30.09.19 |
| 35 | 3,70 | 1 622 181,00 | 968 149,81 | 31.03.20 |
| 36 | 4,00 | 1 753 709,19 | 915 284,49 | 30.09.20 |
| 37 | 4,30 | 1 885 237,38 | 853 443,54 | 31.03.21 |
| 38 | 4,64 | 2 034 302,66 | 796 694,71 | 30.09.21 |
| 39 | 4,98 | 2 183 367,94 | 726 407,49 | 31.03 22 |
| 40 | 5,34 | 2 341 201,77 | 659 244,87 | 30.09.22 |
| 41 | 5,72 | 2 507 804,14 | 579 761,84 | 31.03.23 |
| 42 | 6,12 | 2 683 175,06 | 501 220,42 | 30.09.23 |
| 43 | 6,54 | 2 867 314,52 | 413 778,31 | 31.03.24 |
| 44 | 7,00 | 3 068 991,08 | 320 335,28 | 30.09.24 |
| 45 | 7,46 | 3 270 667,64 | 219 115,87 | 31 03.25 |
| 46 | 7,96 | 3 489 881,28 | 113 731,88 | 30.09.25 |
| | 43 842 729,69 | 48 398 096,44 | |
BETWEEN THE GOVERNMENT OF THE RUSSIAN FEDERATION
AND THE GOVERNMENT OF THE FEDERAL DEMOCRATIC REPUBLIC
OF ETHIOPIA ON THE SETTLEMENT OF THE DEBT OF THE FEDERAL
DEMOCRATIC REPUBLIC OF ETHIOPIA TO THE RUSSIAN FEDERATION
ON PREVIOUSLY GRANTED CREDITS
(Moscow, 28.III.2005)
The Government of the Russian Federation and the Government of the Federal Democratic Republic of Ethiopia, hereinafter referred to as «the Parties»,
in compliance with the terms of the Agreed Minute on the consolidation of the debt of the Federal Democratic Republic of Ethiopia signed in Paris on October 13, 2004 between the representatives of the Government of the Federal Democratic Republic of Ethiopia and the representatives of the Governments of Participating Creditor Countries of the Paris Club (hereinafter referred to as «the Agreed Minute»);
looking forward to further developing and strengthening the traditional friendship relations between the two countries,
Article 1
The provisions of the present Agreement will apply to the indebtedness treated in the framework of the Agreement between the Government of the Russian Federation and the Government of the Federal Democratic Republic of Ethiopia on the settlement of the debt of the Federal Democratic Republic of Ethiopia to the Russian Federation on previously granted credits dated July 28, 1999 (hereinafter referred to as «the Agreement of July 28, 1999») and the Amendment dated December 21, 2001 to the Agreement of July 28, 1999 (hereinafter referred to as «the Amendment of December 21, 2001»).
Article 2
1. The following amounts will not need to be repaid by the Government of the Federal Democratic Republic of Ethiopia:
a) 100% of consolidated amounts, mentioned in Article 3 of the Agreement of July 28, 1999 (including interest accrued in accordance with Article 5 of the Agreement of July 28, 1999) and not paid as at April 1, 2004 (excluding amounts due as a result of the Amendment of December 21, 2001);
b) 100% of non-consolidated amounts, mentioned in Article 7 of the Agreement of July 28, 1999 (including interest accrued in accordance with the original agreements) and not paid as at April 1, 2004 (excluding amounts due as a result of the Amendment of December 21, 2001);
c) 23,68% of consolidated amounts, mentioned in paragraphs 1 and 2 of Article 1 of the Amendment of December 21, 2001 and not paid as at April 1, 2004;
d) 22% of consolidated amounts, mentioned in paragraphs 3 and 4 of Article lof the Amendment of December 21, 2001 and not paid as at April 1,2004.
2. The following amounts will be repaid by the Government of the Federal Democratic Republic of Ethiopia in accordance with the terms set in the Agreement of July 28, 1999 and the Amendment of December 21, 2001:
a) 76,32% of consolidated amounts, mentioned in paragraphs 1 and 2 of Article 1 of the Amendment of December 21, 2001 and not paid as at April 1, 2004;
b) 78% of consolidated amounts, mentioned in paragraphs 3 and 4 of Article 1 of the Amendment of December 21, 2001 and not paid as at April 1, 2004.
3. The schedule of repayment of consolidated amounts mentioned in paragraphs 2a) and 2b) of the present Article is set forth in Annex 1 and Annex 2 respectively, which constitute an integral part of the present Agreement.
Annex 1 and Annex 2 may be amended by mutual consent of both Parties if necessary.
4. Consolidated amounts mentioned in paragraph 2 of the present Article and which are due and not paid as at the date of signing of the present Agreement shall be paid as soon as possible but in any case not later than April 15, 2005. Late
interest will not be charged on consolidated amounts mentioned in paragraph 2 of the present Article until April 15, 2005 inclusive.
Article 3
Except as modified by this Agreement, the terms of the Agreement of July 28, 1999 and the Amendment of December 21, 2001 will continue to be legal and binding.
Article 4
Comparability of Treatment
The Government of the Federal Democratic Republic of Ethiopia commits not to accord any category of creditors and in particular creditor countries not participating in the Agreed Minute, commercial banks, suppliers and bondholders — a treatment more favorable than that accorded to the Russian Federation by the present Agreement.
Article 5
The present Agreement will come into force on the date of signature as set forth below.
Done in Moscow, on March 28, 2005, in two originals in Russian and English, both texts equally authentic.
Annex № 1
to the Agreement
between the Government of the Russian
Federation and the Government of the
Federal Democratic Republic of Ethiopia
on the settlement of the debt of the
Federal Democratic Republic of Ethiopia
to the Russian Federation on previously
granted credits
CONSOLIDATED AMOUNTS REPAYMENT SCHEDULE UNDER THE AGREEMENT
(ADDENDUM OF 21.12.2001 — ARTICLE 1, POINTS 1 AND 2) AND THE
INTEREST ACCRUED ON THE ABOVE DEBT
N sem. | Principal installments (in %) | The amount of payment in USD | Payment date | N sem. | Principal installments (in %) | The amount of payment in USD | Payment date |
| Principal | Interest | Principal | Interest |
| 1 | 0,16 | 0,00 | 0,00 | 31.03.03 | 2 | 0,17 | 0,00 | 0,00 | 30.09.03 |
| 3 | 0,19 | 0,00 | 0,00 | 31.03.04 | 4 | 0,20 | 240 664,23 | 618 176,90 | 30.09.04 |
| 5 | 0,21 | 252 697,44 | 613 562,86 | 31.03.05 | 6 | 0,22 | 264 730,65 | 615 629,12 | 30.09.05 |
| 7 | 0,24 | 288 797,07 | 610 905,40 | 31.03.06 | 8 | 0,25 | 300 830,28 | 612 770,65 | 30.09.06 |
| 9 | 0,27 | 324 896,71 | 607 877,14 | 31.03.07 | 10 | 0,28 | 336 929,92 | 609 539,32 | 30.09.07 |
| 11 | 0,30 | 360 996,34 | 607 799,38 | 31.03.08 | 12 | 0,32 | 385 062,76 | 605 935,16 | 30.09.08 |
| 13 | 0,33 | 397 095,97 | 600 646,40 | 31.03.09 | 14 | 0,35 | 421 162,40 | 601 896,00 | 30.09.09 |
| 15 | 0,37 | 445 228,82 | 596 443,91 | 31.03.10 | 16 | 0,40 | 481 328,45 | 597 421,86 | 30.09.10 |
| 17 | 0,42 | 505 394,88 | 591 685,21 | 31.03.11 | 18 | 0,44 | 529 461,30 | 592 326,32 | 30.09.11 |
| 19 | 0,47 | 565 560,93 | 589 592,12 | 31.03.12 | 20 | 0,49 | 589 627,36 | 586 671,50 | 30.09.12 |
| 21 | 0,52 | 625 726,99 | 580 437,39 | 31.03.13 | 22 | 0,55 | 661 826,62 | 580 395,28 | 30.09.13 |
| 23 | 0,58 | 697 926,26 | 573 824,65 | 31.03.14 | 24 | 0,61 | 734 025,89 | 573 373,37 | 30.08.14 |
| 25 | 0,64 | 770 125,53 | 566 470,30 | 31.03.15 | 26 | 0,68 | 818 258,37 | 565 605,76 | 30.09.15 |
| 27 | 0,71 | 854 358,01 | 561 380,19 | 31.03.16 | 28 | 0,75 | 902 490,85 | 556 968,19 | 30.09.16 |
| 29 | 0,79 | 950 623,70 | 549 289,55 | 31.03.17 | 30 | 0,83 | 998 756,54 | 547 398,50 | 30.09.17 |
| 31 | 0,88 | 1 058 922,60 | 539 277,75 | 31.03.18 | 32 | 0,92 | 1 107 055,44 | 536 772,42 | 30.09.18 |
| 33 | 0,97 | 1 167 221,50 | 528 153,52 | 31.03.19 | 34 | 1,02 | 1 227 387,56 | 525 027,81 | 30.09.19 |
| 35 | 1,08 | 1 299 586,33 | 518 689,44 | 31 03.20 | 36 | 1,13 | 1 359 752,88 | 511 978,23 | 30.09.20 |
| 37 | 1,19 | 1 431 952,15 | 502 197,00 | 31.03.21 | 38 | 1,26 | 1 516 184,63 | 497 561,56 | 30.09.21 |
| 39 | 1,32 | 1 588 383,90 | 487 055,69 | 31.03.22 | 40 | 1,39 | 1 672 616,38 | 481 529,23 | 30.09.22 |
| 41 | 1,46 | 1 756 848,86 | 470 307,55 | 31.03.23 | 42 | 1,54 | 1 853 114,55 | 463 819,10 | 30.09.23 |
| 43 | 1,62 | 1 949 380,24 | 454 249,41 | 31.03.24 | 44 | 1,70 | 2 045 645,93 | 444 182,60 | 30.09.24 |
| 45 | 1,79 | 2 153 944,83 | 431 249,16 | 31.03.25 | 46 | 1,88 | 2 262 243,73 | 422 495,45 | 30.09.25 |
| 47 | 1,98 | 2 382 575,85 | 408 568,10 | 31.03.26 | 48 | 2,08 | 2 502 907,96 | 388 509,09 | 30.09.26 |
| 49 | 2,19 | 2 635 273,29 | 383 476,79 | 31.03.27 | 50 | 2,30 | 2 767 638,61 | 371 974,96 | 30.09.27 |
| 51 | 2,42 | 2 912 037,15 | 357 682,57 | 31.03.28 | 52 | 2,54 | 3 056 435,68 | 342 644,49 | 30.09.28 |
| 53 | 2,67 | 3 212 867,43 | 325 074,60 | 31.03.29 | 54 | 2,81 | 3 381 332,39 | 310 269,12 | 30.09.29 |
| 55 | 2,95 | 3 549 797,35 | 291 207,51 | 31.03.30 | 56 | 3,10 | 3 730 295,52 | 274 476,01 | 30.09.30 |
| 57 | 3,26 | 3 922 826,90 | 253 817,75 | 31.03.31 | 58 | 3,42 | 4 115 358,28 | 234 954,45 | 30.09.31 |
| 59 | 3,59 | 4 319 922,87 | 213 702,29 | 31.03.32 | 60 | 3,78 | 4 548 553,89 | 191 393,73 | 30.09.32 |
| 61 | 3,97 | 4 777 184,91 | 166 986,99 | 31.03.33 | 62 | 4,17 | 5 017 849,13 | 143 234,60 | 30.09.33 |
| 63 | 4,38 | 5 270 546,57 | 116 680,77 | 31.03.34 | 64 | 4,60 | 5 535 277,22 | 90 104,19 | 30.09.34 |
| 65 | 4,84 | 5 324 074,29 | 61 183,24 | 31.03.35 | 66 | 5,06 | 6 088 804,97 | 31 443,27 | 30.09.35 |
| | | | | | | 119 706 386,54 | 28 695 952,87 | |
Annex № 2
to the Agreement
between the Government of the Russian
Federation and the Government of the
Federal Democratic Republic of Ethiopia
on the settlement of the debt of the
Federal Democratic Republic of Ethiopia
to the Russian Federation on previously
granted credits
CONSOLIDATED AMOUNTS REPAYMENT SCHEDULE UNDER THE AGREEMENT
(ADDENDUM OF 21.12.2001 — ARTICLE 1 POINTS 3 AND 4) AND THE
INTEREST ACCRUED ON THE ABOVE DEBT
N sem. | Principal installments (in %) | The amount of payment in USD | Payment date |
| Principal | Interest |
| 1 | | | 0,00 | 31.03.03 |
| 2 | | | 0,00 | 30.09.03 |
| 3 | | | 0,00 | 31.03.04 |
| 4 | | | 1 428 792,52 | 30.09.04 |
| 5 | | | 1 420 984,91 | 31.03.05 |
| 6 | | | 1 428 792,52 | 30.09.05 |
| 7 | | | 1 420 984,91 | 31.03.06 |
| 8 | | | 1 428 792,52 | 30.09.06 |
| 9 | | | 1 420 984,91 | 31.03.07 |
| 10 | | | 1 428 792,52 | 30.09.07 |
| 11 | | | 1 428 792,52 | 31.03.08 |
| 12 | | | 1 428 792,52 | 30.09.08 |
| 13 | 0,12 | 52 611,28 | 1 420 984,91 | 31.03.09 |
| 14 | 0,20 | 87 685,46 | 1 427 077,97 | 30.09.09 |
| 15 | 0,28 | 122 759,64 | 1 416 437,76 | 31.03.10 |
| 16 | 0,38 | 166 602,37 | 1 420 219,76 | 30.09.10 |
| 17 | 0,48 | 210 445,10 | 1 407 059,26 | 31.03.11 |
| 18 | 0,58 | 254 287,83 | 1 407 932,15 | 30.09.11 |
| 19 | 0,70 | 306 899,11 | 1 399 645,15 | 31 03.12 |
| 20 | 0,82 | 359 510,38 | 1 389 643,60 | 30.09.12 |
| 21 | 0,94 | 412 121,66 | 1 370 397,85 | 31.03.13 |
| 22 | 1,08 | 473 501,48 | 1 364 496,86 | 30.09.13 |
| 23 | 1,22 | 534 881,30 | 1 341 693,95 | 31.03.14 |
| 24 | 1,36 | 596 261,12 | 1 331 634,63 | 30.09.14 |
| 25 | 1,52 | 666 409,49 | 1 305 032,54 | 31.03.15 |
| 26 | 1,70 | 745 326,40 | 1 290 485,40 | 30.09.15 |
| 27 | 1,86 | 815 474,77 | 1 266 195,93 | 31.03.16 |
| 28 | 2,06 | 903 160,23 | 1 239 620,39 | 30.09.16 |
| 29 | 2,26 | 990 845,69 | 1 203 574,22 | 31.03.17 |
| 30 | 2,46 | 1 078 531,15 | 1 177 896,55 | 30.09.17 |
| 31 | 2,68 | 1 174 985,16 | 1 136 503,73 | 31.03.18 |
| 32 | 2,92 | 1 280 207,71 | 1 104 456,62 | 30.09.18 |
| 33 | 3,18 | 1 394 198,80 | 1 056 928,58 | 31.03.19 |
| 34 | 3,44 | 1 508 189,90 | 1 017 300,27 | 30.09.19 |
| 35 | 3,70 | 1 622 181,00 | 968 149,81 | 31.03.20 |
| 36 | 4,00 | 1 753 709,19 | 915 284,49 | 30.09.20 |
| 37 | 4,30 | 1 885 237,38 | 853 443,54 | 31.03.21 |
| 38 | 4,64 | 2 034 302,66 | 796 694,71 | 30.09.21 |
| 39 | 4,98 | 2 183 367,94 | 726 407,49 | 31.03.22 |
| 40 | 5,34 | 2 341 201,77 | 659 244,87 | 30.09.22 |
| 41 | 5,72 | 2 507 804,14 | 579 761,84 | 31.03.23 |
| 42 | 6,12 | 2 683 175,06 | 501 220,42 | 30.09.23 |
| 43 | 6,54 | 2 867 314,52 | 413 778,31 | 31.03.24 |
| 44 | 7,00 | 3 068 991,08 | 320 335,28 | 30.09.24 |
| 45 | 7,46 | 3 270 667,64 | 219 115,87 | 31.03.25 |
| 46 | 7,96 | 3 489 881,28 | 113 731,88 | 30.09.25 |
| | 43 842 729,69 | 48 398 096,44 | |